Capital Conduit

03 Financial Modeling · Equity Waterfall Builder · Step 4 of 7

Preferred returns & hurdles

The pref is what LPs earn on unreturned capital before any profit split.

Rate Imported from Stage 02 · Day count locked to Actual/365.

How answering works · click any step to preview it

BIBita asks

How should the preferred return accrue on each contribution?

Bita's suggestion is ready below ↓

Continue to GP promote

Accrued pref, sample deal

ContributorDateCapitalDaysPref accrued
LP Class A2026-03-02$4,000,000304$266,520.55
LP Class A2026-06-15$2,000,000199$87,232.88
GP co-invest2026-03-02$300,000304$19,989.04
Total accrued (sample)$373,742.47

Pref = capital × 8.0% × days ÷ 365. Synthetic example deal.

Advanced hurdles

IRR hurdleNot yet implemented
GP catch-upNot yet implemented
Multi-tier hurdlesNot yet implemented

Sample waterfall engine: dated contributions → return of capital → simple annual preferred return on unreturned capital (Actual/365) → residual split. IRR hurdles, GP catch-up and multi-tier waterfalls are not yet implemented. Illustrative only, not production-ready, not validated against your Excel workbooks.